$201,000
NAL Estimated Property Value4120 Brambleton Pl, Forest Hill, TX, 76119
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Vented Exhaust Fan
FlooringCeramic Tile, Vinyl
Exterior
Lot Size9,370 sqft
Building Information
Year Built1968
Stories1
Garage Spaces2
Land Information
APN3280-2-6
Lot Number6
SubdivisionBrambleton Woods
Land UseResidential
Legal DescriptionBRAMBLETON WOODS BLOCK 2 LOT 6
Census Tract111103
Assessed Land Value$28,116
Assessed Improvement Value$123,884
Assessment Year2025
About this property
Introducing an impeccably maintained home in pristine move-in ready condition, situated in a tranquil neighborhood. This home is poised to fulfill your requirements. Boasting a meticulously cared-for interior and a spacious backyard, it presents an ideal fusion of comfort and elegance. Strategically positioned between serenity and practicality, this dwelling is primed for immediate occupancy. Seize the opportunity—arrange a viewing today and make this tastefully updated home your own!
Investor Tools
$201,000
Estimated Property Value
$217,277Estimated Mortgage Balance
$201,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,379 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$311/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,725
$152,000
2025
$28,116
$123,884
$152,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,725
$152,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Simmons Bank
Fha
$225,376
Yes
First
May 9, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,277
N/A
0%
108%
$1,352/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,352/mo
+$575/mo
11.5%
