Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,455,000

NAL Estimated Property Value

4120 W Bayside Way, Jamaica Beach, TX, 77554

$1,891,500 ARVInfo
Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,920 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$636.48 / sqft
Year BuiltBuilt in 1976

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Refrigerator, Washer, Microwave, Gas Cooktop, Electric Oven
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size13,168 sqft

Building Information

Year Built1976
Stories1
Roof Type105
Garage Spaces4

Land Information

APN4207-0000-0040-000
Lot Number40,41
SubdivisionJamaica Beach 19
Land UseResidential
Legal DescriptionABST 121 HALL & JONES SUR LOTS 40 & 41 JAMAICA BEACH SEC 19
Census Tract726101
Assessed Land Value$460,650
Assessed Improvement Value$949,610
Assessment Year2025

About this property

Jamaica Beach Bay Front! This extraordinary property has so many outstanding features. Located on a double lot that is 13,170 sq ft & an amazing 140 ft of bay front bulkhead. Gorgeous swimming pool & firepit. The boat house includes 2 lifts to accommodate your fishing bay boat & your family cruising boat. The ground level has a 600 sq ft pool room w/ floor to ceiling storm windows & a convenient kitchenette. Also, on the ground floor is a bedroom & full bath. Two separate huge 2 car extended garages w/ a super convenient elevator to the upstairs. Natural gas whole house generator means you never lose power. Consistent water pressure w/ the water pressure stabilization system. Upstairs is 3 bedrooms & 4th "flex" room with walk in closet that could be a huge 600ft 4th bedroom. Updated kitchen w/ stainless appliances, granite counters & breakfast bar. The gigantic 2000 sq ft deck has a beautiful covered entertaining area. Bay views for miles from every window in the spacious living area.

Investor Tools

Property Icon
$1,455,000
Estimated Property Value
$539,821Estimated Mortgage Balance
$915,179Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,891,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$14,970 /month
Positive
Cash Flow Estimate:
$4,990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,591/month
$80/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,823
$1,322,215
2025
$460,650
$949,610
$1,410,260
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,823
$1,322,215

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Morgan Stanley Private Bank Na
Conventional
$612,000
No
First
Apr 22, 2021
May 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$539,821
$931,179
63%
37%
$2,483/mo

City: Jamaica Beach

4120 W Bayside Way | Property Details | No Agent List