$758,000
NAL Estimated Property Value4121 Berkman Dr, Austin, TX, 78723
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesNone
Lot Size2,182 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02171620110000
Lot Number18
SubdivisionMueller Sec Vii-C Subd Amended
Land UseResidential
Legal DescriptionLOT 18 BLK 84 MUELLER SEC VII-C SUBD AMENDED
Census Tract000308
Assessed Land Value$324,668
Assessed Improvement Value$221,427
Assessment Year2025
About this property
Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$758,000
Estimated Property Value
$435,630Estimated Mortgage Balance
$324,113Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,548 /month
Positive
Cash Flow Estimate:
$1,516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,353/month
$199/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,449
$546,095
2025
$324,668
$221,427
$546,095
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,449
$546,095
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$486,400
No
First
Oct 7, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$435,630
$309,370
41%
57%
$2,917/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$3,116/mo
$-1,028/mo
3.3%
