$590,000
NAL Estimated Property Value4121 Shelby Circle A/B, Houston, TX, 77051
Off Market
Commercial
Highlights
Interior
AppliancesRange, Disposal, Microwave, Dishwasher, Refrigerator
FlooringVinyl
About this property
New Duplex – Live in One, Rent the Other! Final unit from Jjames Construction Co, LLC! Two modern 4BR/2.5BA units with open layouts, high ceilings, quartz kitchens, and in-unit laundry. Perfect for house hackers, investors, or extended families. Each unit has a private entrance, spacious bedrooms, and luxe primary suites. Close to schools, transit, and shops. ?? Great cash flow or live-for-free opportunity! Turn-key & ready to go seller says bring offers!
Investor Tools
$590,000
Estimated Property Value
$0Estimated Mortgage Balance
$590,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,540 /month
Positive
Cash Flow Estimate:
$1,180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
