$247,040
NAL Estimated Property Value4122 Opal Ave, Dallas, TX, 75216
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher
FlooringLaminate
Exterior
Exterior FeaturesStorage
Lot Size7,870 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces1
Land Information
APN004340000020A0000
Lot Number20A
SubdivisionMc & Sons
Land UseResidential
Legal DescriptionMC & SONS BLK 4340 LT 20A ACS 0.1806 INT202300231565 DD07172023 CO-DC 4340 000 20A00 4DA4340 000
Census Tract008703
Assessed Land Value$80,000
Assessed Improvement Value$167,040
Assessment Year2025
About this property
Come see this beautiful 4 bedrooms 2 bath, one spage garage in Dallas Tx. House is near restaurants and new construction homes. This home features a good size backyard & an outside storage room. House was built in 2003, is in good condition, Roof is 7 months old, vaulted ceiling and a lovely front porch. Come see it today and WELCOME HOME!
Investor Tools
$247,040
Estimated Property Value
$502,764Estimated Mortgage Balance
$247,040Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,384
$247,040
2025
$80,000
$167,040
$247,040
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,384
$247,040
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Unknown
$265,109
No
First
Jul 17, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$502,764
N/A
0%
204%
$3,180/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$3,180/mo
$-608/mo
12.5%
