Last 24 Hours
$215,605
NAL Estimated Property Value4123 Grapevine St, Houston, TX, 77045
Off Market
3 Beds
2 Bath
1,549 Sq Ft
Single Family Residence
$77.4 / sqft
Built in 1955Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size8,250 sqft
Building Information
Year Built1955
Stories1
Garage Spaces2
Land Information
APN0903490000001
Lot Number1
SubdivisionSouthglen
Land UseResidential
Legal DescriptionLT 1 BLK 22 SOUTHGLEN SEC 4
Census Tract330600
Assessed Land Value$50,738
Assessed Improvement Value$164,867
Assessment Year2025
About this property
***Investor's Special*** Take a look at this 3-Bedroom 2-Bath home With a Fireplace.....Won't last long at this price. Located in close proximity to 288 & 610 Freeways and offers an easy commute to Downtown and The Medical Center. Needs updating----but definitely under market value. Thanks for showing my Listing!
Investor Tools
$215,605
Estimated Property Value
$138,614Estimated Mortgage Balance
$76,991Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,294 /month
Positive
Cash Flow Estimate:
$431 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$397/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,687
$215,605
2025
$50,738
$164,867
$215,605
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,687
$215,605
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$154,156
Yes
First
Feb 1, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,614
$76,991
35%
64%
$925/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$925/mo
+$797/mo
9.6%
12.4%