Last 24 Hours
$201,535
NAL Estimated Property Value4126 Fitzwater Dr, Spring, TX, 77373
Off Market
3 Beds
2 Bath
1,384 Sq Ft
Single Family Residence
$143.79 / sqft
Built in 1979Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size12,240 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1125470000101
Lot Number101
SubdivisionSandpiper
Land UseResidential
Legal DescriptionLT 101 BLK 1 SANDPIPER SEC 1
Census Tract241105
Assessed Land Value$41,193
Assessed Improvement Value$160,342
Assessment Year2025
About this property
Come see this newly remodeled home featuring 3 bed, 2 bath with new floors and a brand new kitchen. This home sits on a great size lot perfect for family living and outside fun. Come fast, it wont last long!
Investor Tools
$201,535
Estimated Property Value
$169,144Estimated Mortgage Balance
$32,391Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,209 /month
Positive
Cash Flow Estimate:
$403 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$221/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,647
$201,535
2025
$41,193
$160,342
$201,535
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,647
$201,535
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llc
Fha
$185,576
Yes
First
Sep 13, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,144
$32,391
16%
84%
$1,113/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,233/mo
+$717/mo
11.6%
12.4%