$238,000
NAL Estimated Property Value4127 Swinden Dr, Houston, TX, 77066
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Free-Standing Range, Gas Range, Dishwasher
FlooringTile
Exterior
Lot Size5,998 sqft
Building Information
Year Built1978
Garage Spaces1
Land Information
APN1117550000026
Lot Number26
SubdivisionNorthcliffe
Land UseResidential
Legal DescriptionLT 26 BLK 6 NORTHCLIFFE SEC 2
Census Tract551000
Assessed Land Value$35,535
Assessed Improvement Value$192,123
Assessment Year2025
About this property
Beautifully updated one-story home with 3bed-2bath in a KLEIN ISD attending zone. New appliances, new cabinets throughout, fresh paint, new double panel windows, new tile floors, granite kitchen and bathrooms counters, beautiful backsplash in kitchen and bathrooms, new light fixtures. new ceiling fans, etc..... A Very proud owner with all the work well done. Come and see it TODAY!!
Investor Tools
$238,000
Estimated Property Value
$0Estimated Mortgage Balance
$238,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,428 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$240/month
$256/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,689
$227,658
2025
$35,535
$192,123
$227,658
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,689
$227,658
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$230,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,900/mo
$256/mo
+$1,644/mo
9.6%
