$441,000
NAL Estimated Property Value4128 Angelina Dr, McKinney, TX, 75071
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesSome Gas Appliances, Dishwasher, Electric Oven, Gas Cooktop, Disposal, Microwave, Plumbed For Gas, Plumbed For Ice Maker, Refrigerator, Tankless Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size7,239 sqft
Building Information
Year Built2017
Stories1
Garage Spaces2
Land Information
APNR-11147-00C-0080-1
Lot Number8
SubdivisionHardin Village Phase 1 (Cmc)
Land UseResidential
Legal DescriptionHARDIN VILLAGE PHASE 1 (CMC), BLK C, LOT 8; * UDI2023 *, UNDIVIDED INTEREST 50.0000000000% UDI2023
Census Tract030609
Assessed Land Value$75,000
Assessed Improvement Value$214,891
Assessment Year2025
About this property
Beautiful Home located on a lovely lot facing south with a wooded tree line in back. Features a spacious living room, gas fireplace & wood floors. Formal dining room, archways, tall 10' coffered ceilings and tankless water heater. Large Kitchen with granite, gas cooktop, SS appliances. Conveniently located near tons of shopping. Easy access to HWY 75 &380. This home feeds into the prestigious Mckinney Boyd HS.
Investor Tools
$441,000
Estimated Property Value
$410,176Estimated Mortgage Balance
$30,824Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,000 /month
Positive
Cash Flow Estimate:
$1,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,006/month
$648/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,869
$289,891
2025
$75,000
$214,891
$289,891
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,869
$289,891
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank
Conventional
$440,000
No
First
May 6, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$410,176
$30,824
6%
93%
$2,261/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,520/mo
$2,909/mo
+$611/mo
9.6%
