$239,000
NAL Estimated Property Value4128 Arroyo Trl, Lake Worth, TX, 76135
Recently Sold
8/27/26
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
FlooringVinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size16,318 sqft
Building Information
Year Built1972
Stories1
Garage Spaces2
Land Information
APN18090-9-9
Lot Number9
SubdivisionHighland Lake Addition
Land UseResidential
Legal DescriptionHIGHLAND LAKE ADDITION BLOCK 9 LOT 9
Census Tract110401
Assessed Land Value$60,000
Assessed Improvement Value$144,300
Assessment Year2025
About this property
Photos will be coming June 30th. Beautifully updated 4 bedroom, 2 bath, 2 car garage home on a large corner lot. Home has all luxury vinyl plank flooring throughout, newer stainless steel appliances and refrigerator. This property has a wonderful large backyard with a storage building for additional storage. Pets to be considered by landlord on a case by case basis. $500 non-refundable pet fee PET PET. $50 Pet rent PER PET, per month. Yard care is tenant expense.
Investor Tools
$239,000
Estimated Property Value
$0Estimated Mortgage Balance
$239,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,434 /month
Positive
Cash Flow Estimate:
$478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$195/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,150
$204,300
2025
$60,000
$144,300
$204,300
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,150
$204,300
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$226,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
9.7%
