$349,024
NAL Estimated Property Value4129 Dogwood Lane, Fort Worth, TX, 76137
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCeramic Tile, Laminate
Exterior
Lot Size8,054 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN40685-4-17
Lot Number17
SubdivisionSummerfields Addition
Land UseResidential
Legal DescriptionSUMMERFIELDS ADDITION BLOCK 4 LOT 17
Census Tract113916
Assessed Land Value$55,000
Assessed Improvement Value$294,024
Assessment Year2025
About this property
Great open floor plan, offering large secondary bedrooms, huge corner lot, covered patios, great neighborhood amenities to include parks and elementary school. Enjoy 2 living areas or convert to a flex space. Fresh paint through out and updated fixtures and flooring. Huge master bedroom with walk in closet and master bath. Large eat in kitchen and two eating and living areas. Sunken living room with access to large covered patio. New interior paint and ready to move in.
Investor Tools
$349,024
Estimated Property Value
$186,680Estimated Mortgage Balance
$162,344Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$621/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,701
$349,024
2025
$55,000
$294,024
$349,024
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,701
$349,024
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$196,867
Yes
First
Sep 27, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,680
$162,344
46%
53%
$1,284/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,284/mo
+$1,166/mo
8.4%
