$333,190
NAL Estimated Property Value413 Center Avenue, Brownwood, TX, 76801
Off Market
Commercial
Highlights
Interior
FlooringCarpet, Concrete
Exterior
Lot Size6,251 sqft
Land Information
APN71677
SubdivisionRankin Addition
Land UseCommercial
Legal DescriptionRANKIN, BLOCK 25, LOT 50X125
Census Tract950700
Assessed Land Value$9,380
Assessed Improvement Value$323,810
Assessment Year2025
About this property
Very desirable commercial building in booming downtown Brownwood, Texas. Many possible uses with this large 5,820 sq. ft. building located on a corner lot. Features include 5 individual offices, 2 restrooms, break room, 2 Heat AC units and large upstairs storage room. Downtown Brownwood is experiencing growth and this is the perfect location to use your imagination to create a commercial project. Possible uses include restaurant, winery-craft beer distillery, retail, offices and ???
Investor Tools
$333,190
Estimated Property Value
$244,544Estimated Mortgage Balance
$88,646Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$731/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,111
$333,190
2025
$9,380
$323,810
$333,190
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,111
$333,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ashwin Pokharel
Unknown
$247,800
No
First
Aug 27, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,544
$88,646
26%
73%
$1,486/mo
