$78,000
NAL Estimated Property Value413 County Road 3558, Cleveland, TX, 77327
Off Market
Highlights
Interior
Exterior
Lot Size20,038 sqft
Land Information
APNR214552
Lot Number1369
SubdivisionGrand San Jacinto, Sec 3
Land UseVacant Land
Legal DescriptionGRAND SAN JACINTO, SEC 3, BLOCK 36, LOT 1369, ACRES 0.4600
Census Tract700302
Assessed Land Value$58,250
Assessment Year2025
About this property
Custom build your dream home or business. This lot has been cleared and is ready for you to build. Conveniently located near restaurants and gas stations.
Investor Tools
$78,000
Estimated Property Value
$53,784Estimated Mortgage Balance
$24,216Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$480 /month
Positive
Cash Flow Estimate:
$160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$105/month
$290/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$870
$58,250
2025
$58,250
N/A
$58,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$870
$58,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crispina M Munguin Etal
Purchase Money Mortgage
$55,000
No
First
Feb 3, 2025
Feb 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$53,784
$25,216
31%
69%
$330/mo
