$409,000
NAL Estimated Property Value413 Lexington Ln, Richardson, TX, 75080
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size7,552 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces2
Land Information
APN42120500020150000
Lot Number15
SubdivisionNorthway Acres
Land UseResidential
Legal DescriptionNORTHWAY ACRES 1 BLK 2 LOT 15 INT202100368201 DD12082021 CO-DC 1205000201500 3CR12050002
Census Tract019211
Assessed Land Value$105,000
Assessed Improvement Value$280,000
Assessment Year2025
About this property
Multiple Offers: Please submit highest and best offers by Monday Nov. 22nd at 10AM. Charming single story home in the heart of Richardson. This home has tons of updates and upgrades throughout including a wooden carriage garage door! Great open flow floor plan through living and dining space. Huge master bedroom with dual closets and vaulted ceiling. Nice size laundry room off the kitchen. Amazing location in Richardson near Hwy 75, close to several parks, shopping, dining and entertainment!
Investor Tools
$409,000
Estimated Property Value
$346,183Estimated Mortgage Balance
$62,817Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,454 /month
Positive
Cash Flow Estimate:
$818 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$708/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,454
$385,000
2025
$105,000
$280,000
$385,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,454
$385,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Donald Sorrentino
Purchase Money Mortgage
$377,670
No
First
Dec 8, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$346,183
$62,817
15%
85%
$2,265/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$2,265/mo
$-225/mo
6.0%
