$283,827
NAL Estimated Property Value413 N Heatherwilde Blvd, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Refrigerator
FlooringCarpet, Wood
Exterior
Exterior FeaturesNone
Lot Size2,701 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02743606070000
Lot Number7
SubdivisionCarrington Court
Land UseResidential
Legal DescriptionLOT 7 BLK D CARRINGTON COURT
Census Tract042800
Assessed Land Value$75,000
Assessed Improvement Value$208,827
Assessment Year2025
About this property
-Beautiful 4bd/2.5BA Town home w/granite counter tops, tile back splash & center island opens up to the dining & living room. Private master suite w/tiled walk in shower that adds luxury to the master bath. Main lvl bedroom perfect for guest room/office. Stress free living w/HOA covering all yard maintenance & 8yr warranty. Community amenities a Boccie Ball Court, Zen Garden, Pavilion & dog park. Walking distance to Elementary school. Close to Highways (35/45/130). Easy access to Dell, Apple, and Samsung!FEMA - Unknown Sprinkler Sys:Yes
Investor Tools
$283,827
Estimated Property Value
$463,722Estimated Mortgage Balance
$283,827Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,703 /month
Positive
Cash Flow Estimate:
$568 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$693/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,902
$283,827
2025
$75,000
$208,827
$283,827
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,902
$283,827
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Huntington National Bank
Sba Participation Trust Deed
$495,000
No
First
Oct 31, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$463,722
N/A
0%
163%
$2,968/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$2,968/mo
$-718/mo
9.5%
