Last 24 Hours
$283,848
NAL Estimated Property Value413 S Crockett St, Deer Park, TX, 77536
Off Market
3 Beds
2 Bath
1,524 Sq Ft
Single Family Residence
$164.04 / sqft
Built in 1976Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringTile, Wood
Exterior
Lot Size7,022 sqft
Building Information
Year Built1976
Stories1
Garage Spaces1
Land Information
APN1089740000015
Lot Number15
SubdivisionHeritage
Land UseResidential
Legal DescriptionLT 15 BLK 4 HERITAGE SEC 2 R/P
Census Tract342900
Assessed Land Value$68,445
Assessed Improvement Value$215,403
Assessment Year2025
About this property
WELCOME to this beautiful home in Deer Park ISD. This home features plenty of upgrades that will leave you worry free just waiting for your personal touches. Thie living room boasts a vaulted ceiling, hardwood floors and plenty of space to entertain. The Primary Bedroom is large and can accommodate a King size bed easily. also has a ensuite bathroom with double sinks. In the backyard, you'll find a covered patio to relax with family & friends. PEX piping was installed in 2017. Windows are double pane (2013). There's an Extra Room that's part of the garage that can you used as a multi-purpose room such as a game room, study or office. Come check out this beautiful, well-maintained home.
Investor Tools
$283,848
Estimated Property Value
$247,475Estimated Mortgage Balance
$36,373Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,703 /month
Positive
Cash Flow Estimate:
$568 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$322/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,443
$283,848
2025
$68,445
$215,403
$283,848
No
Tax History
Year
Tax Paid
Assessed Value
2020
$2,443
$283,848
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Housing Corporati
Stand Alone Second / Subordinate Position
$7,458
No
First
Feb 14, 2020
Feb 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,475
$36,373
12%
87%
$1,505/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,505/mo
+$415/mo
8.1%
12.4%