$292,000
NAL Estimated Property Value4130 Fm 2518 Rd, Cleveland, TX, 77327
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size1 acre
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR12729
SubdivisionM Donaho
Land UseResidential
Legal Description000025 M DONAHO, TRACT 94, ACRES 1.0
Census Tract700500
Assessed Land Value$60,000
Assessed Improvement Value$207,990
Assessment Year2025
About this property
This 3 bedroom 2 bath home has been completely remodeled and is the perfect combination of new, modern finishes with the county charm you find on 1+ acres in Liberty County. Check out this spacious family room, open to the beautiful sleek kitchen. The utility room is huge! Bathrooms have been modernized and are absolutely dreamy! This home has a fully fenced backyard, covered back patio and is ready to become your home.
Investor Tools
$292,000
Estimated Property Value
$232,043Estimated Mortgage Balance
$59,957Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$210/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,057
$267,990
2025
$60,000
$207,990
$267,990
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,057
$267,990
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$239,920
No
First
Jul 31, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,043
$69,957
23%
79%
$1,439/mo
