$275,543
NAL Estimated Property Value4131 Surreydon Dr, Houston, TX, 77014
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile
Exterior
Lot Size6,599 sqft
Building Information
Year Built1995
Garage Spaces2
Land Information
APN1178850030028
Lot Number28
SubdivisionHambledon
Land UseResidential
Legal DescriptionLT 28 BLK 3 HAMBLEDON SEC 5
Census Tract551102
Assessed Land Value$45,887
Assessed Improvement Value$229,656
Assessment Year2025
About this property
PLEASE SUBMIT BEST OFFER BY SUNDAY, 9/5 AT 4PM. Open House will be held on Saturday, September 4th from 12pm to 4pm. Come by and tour this beautifully, maintained home in a quiet neighborhood! The gorgeous kitchen is perfect for cooking, and the bar top seating makes it great for entertaining. All bathrooms have been updated. The garage is painted and would be an awesome oasis at the home! This home is a must see!
Investor Tools
$275,543
Estimated Property Value
$224,161Estimated Mortgage Balance
$51,382Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,653 /month
Positive
Cash Flow Estimate:
$551 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,441
$275,543
2025
$45,887
$229,656
$275,543
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,441
$275,543
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$245,471
Yes
First
Oct 4, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,161
$51,382
18%
81%
$1,472/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,947/mo
$-225/mo
7.5%
