$473,000
NAL Estimated Property Value4135 Mischire Dr, Houston, TX, 77025
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Free-Standing Range, Dishwasher
FlooringWood
Exterior
Lot Size8,494 sqft
Building Information
Year Built1955
Stories1
Garage Spaces2
Land Information
APN0904750000004
Lot Number4
SubdivisionWoodshire
Land UseResidential
Legal DescriptionLT 4 BLK 15 WOODSHIRE SEC 4
Census Tract412902
Assessed Land Value$288,260
Assessed Improvement Value$73,688
Assessment Year2025
Investor Tools
$473,000
Estimated Property Value
$303,809Estimated Mortgage Balance
$169,191Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,838 /month
Positive
Cash Flow Estimate:
$946 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$630/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,201
$361,948
2025
$288,260
$73,688
$361,948
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,201
$361,948
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Conventional
$329,600
No
First
Mar 31, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$303,809
$176,191
36%
64%
$1,977/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$1,977/mo
+$663/mo
6.7%
