$666,000
NAL Estimated Property Value4136 Grand Vista Cir, Round Rock, TX, 78665
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2012
Stories2
Garage Spaces2
Land Information
APNR-16-5641-0004-0019
Lot Number19
SubdivisionTeravista
Land UseResidential
Legal DescriptionS7598 - TERAVISTA SEC 1 & 2, BLOCK 4, LOT 19
Census Tract021510
Assessed Land Value$115,000
Assessed Improvement Value$534,955
Assessment Year2025
About this property
Forget the Days on Market... started out with VERY bold paint and now neutral colors. Aggressively price!! Oversized Cul de sac lot. 2 minute walk to the pool, golf course, grill, sand volleyball, tennis, basketball, workout facility!!! Only 2 years old. Granite tops, media room, game room, study, covered back patio.. And priced very aggressively! 3 car garage, security system, washer and dryer can stay!!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$666,000
Estimated Property Value
$323,570Estimated Mortgage Balance
$343,646Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,996 /month
Positive
Cash Flow Estimate:
$1,332 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,046/month
$54/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,225
$649,955
2025
$115,000
$534,955
$649,955
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,225
$649,955
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$353,000
No
First
Oct 25, 2021
Nov 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$323,570
$338,430
51%
49%
$2,117/mo
