$237,000
NAL Estimated Property Value4136 WESTLAND DR., BROWNSVILLE, TX, 78523
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size6,835 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APN74-7958-0010-0130-00
Lot Number13
SubdivisionFairfields Subdivision
Land UseResidential
Legal DescriptionFAIRFIELDS SUBDIVISION LOT 13 BLK 1 (CAB 1, SLOT 2449-AB CCMR)
Census Tract012608
Assessed Land Value$58,094
Assessed Improvement Value$156,945
Assessment Year2025
About this property
Beautiful home for sale in Brownsville, TX! This 3 bedroom, 2 Bath just ready to move in! In the quiet Fairfields Subdivision, it may be what you are looking for! It has a spacious living room, large bedrooms and beautiful kitchen with an elegant finish, with an even bigger backyard to enjoy! Come get a tour of this property today and find out for yourself.
Investor Tools
$237,000
Estimated Property Value
$217,121Estimated Mortgage Balance
$19,879Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,422 /month
Positive
Cash Flow Estimate:
$474 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$321/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,667
$215,039
2025
$58,094
$156,945
$215,039
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,667
$215,039
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$224,852
Yes
First
May 15, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,121
$19,879
8%
92%
$1,349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$1,349/mo
$-193/mo
5.9%
