$354,000
NAL Estimated Property Value4137 Winfield Ave, Fort Worth, TX, 76109
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range
FlooringCeramic Tile, Vinyl
Exterior
Lot Size9,779 sqft
Building Information
Year Built1950
Stories1
Garage Spaces2
Land Information
APN47320-14-7
Lot Number7
SubdivisionWindsor Place Addition
Land UseResidential
Legal DescriptionWINDSOR PLACE ADDITION BLOCK 14 LOT 7
Census Tract104202
Assessed Land Value$146,730
Assessed Improvement Value$127,939
Assessment Year2025
About this property
Seller is offering $5,000 in seller concessions! Check out this incredible 3 bedroom, 2 bathroom home located just minutes away from TCU! This single family residence has been recently updated with new floors, paint inside and out, and an upgraded kitchen and bathrooms. Enjoy your morning coffee in the nice-sized backyard while you take in the beautiful Texas sunshine. Whether you're looking for a comfortable place to call home or an income generating opportunity, this is perfect for you! Come take a look before it's gone!
Investor Tools
$354,000
Estimated Property Value
$284,858Estimated Mortgage Balance
$69,142Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,124 /month
Positive
Cash Flow Estimate:
$708 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$661/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,163
$274,669
2025
$146,730
$127,939
$274,669
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,163
$274,669
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
4137 Winfield Llc
Commercial
$295,000
No
First
Jun 28, 2024
Jun 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,858
$69,142
19%
80%
$1,769/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,769/mo
$-149/mo
5.5%
