$271,000
NAL Estimated Property Value4138 Donna Lynn Dr, Houston, TX, 77092
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size6,416 sqft
Building Information
Year Built1960
Stories1
Garage Spaces1
Land Information
APN0922520000013
Lot Number13
SubdivisionMangum Manor
Land UseResidential
Legal DescriptionLT 13 BLK 3 MANGUM MANOR SEC 3
Census Tract531400
Assessed Land Value$178,072
Assessed Improvement Value$80,171
Assessment Year2025
About this property
FABULOUS CLOSE-IN LOCATION, MOVE IN READY WITH FRESH PAINT THROUGHOUT, WOOD AND TILE FLOORS, NICE BACK YARD, GREAT FLOOR PLAN AND AMAZING NEIGHBORS.
Investor Tools
$271,000
Estimated Property Value
$0Estimated Mortgage Balance
$271,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$119/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$74
$258,243
2025
$178,072
$80,171
$258,243
No
Tax History
Year
Tax Paid
Assessed Value
2024
$74
$258,243
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capstead Inc
Unknown
$51,908
No
First
N/A
Sep 2018
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$271,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
7.6%
