$249,000
NAL Estimated Property Value4138 Woodcraft St, Houston, TX, 77025
Off Market
Property Lead Type:
BankruptcyDeal ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringConcrete, Wood
Exterior
Lot Size7,453 sqft
Building Information
Year Built1951
Stories1
Garage Spaces2
Land Information
APN0771730030082
Lot Number82
SubdivisionWestwood
Land UseResidential
Legal DescriptionLT 82 BLK 3 WESTWOOD SEC 1
Census Tract420200
Assessed Land Value$190,476
Assessed Improvement Value$8,806
Assessment Year2025
About this property
LOCATION LOCATION LOCATION!! Lots of potential in this home for remodeling or use the lot to build your dream home. Minutes from Medical Center, NRG Stadium, & 610. This home is surrounded by Large New Construction Homes. Home is being sold "as is". This home is a 3 bedroom 1 bath, 1680 sqft. Home features New Window (2017) and New Roof (approx. 3 years). Call for an appointment today. Home DID NOT FLOOD in Harvey.
Investor Tools
$249,000
Estimated Property Value
$254,382Estimated Mortgage Balance
$249,000Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$543/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,276
$199,282
2025
$190,476
$8,806
$199,282
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,276
$199,282
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
We Care Real Estate Llc
Unknown
$257,000
No
First
Oct 29, 2025
Nov 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,382
$28,618
10%
102%
$1,541/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,541/mo
+$499/mo
9.8%
