$162,000
NAL Estimated Property Value414 Cancun, LOS FRESNOS, TX, 78566
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,876 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces1
Land Information
APN37-6502-0010-0080-00
Lot Number8
SubdivisionVilla Del Sur Subdivision Phase Ii
Land UseResidential
Legal DescriptionLOT 8 BLK 1 VILLA DEL SUR SUBDIVISION PHASE II (C1-2695 A CCMR)
Census Tract012404
Assessed Land Value$41,710
Assessed Improvement Value$104,586
Assessment Year2025
About this property
This is a 999 sq ft single family home has 3 bedrooms and 2 bathrooms. This home is located at 414 Cancun Dr Los Fresnos, Tx 78566. HOME IS owner occupied and showings can be requested for after 6pm during the week
Investor Tools
$162,000
Estimated Property Value
$286,708Estimated Mortgage Balance
$162,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$972 /month
Positive
Cash Flow Estimate:
$324 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$336/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,223
$146,296
2025
$41,710
$104,586
$146,296
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,223
$146,296
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Das Acquisition
Unknown
$147,283
No
First
Oct 17, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$286,708
N/A
0%
177%
$1,768/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,200/mo
$1,768/mo
$-568/mo
8.9%
