$165,000
NAL Estimated Property Value414 Combine Rd, Seagoville, TX, 75159
$214,500 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Range
Exterior
Lot Size22,172 sqft
Building Information
Year Built1946
Stories1
Roof Type105
Garage Spaces2
Land Information
APN500255000A03B0000
Lot Number3B
SubdivisionMcclung Acres
Land UseResidential
Legal DescriptionMCCLUNG ACRES BLK A LT 3B ACS 0.509 INT202500069169 DD04042025 CO-DC 0255000A03B00 3500255000A
Census Tract017006
Assessed Land Value$55,000
Assessed Improvement Value$110,000
Assessment Year2025
About this property
This 3-bedroom, 2-bathroom home is an investor’s dream, sitting on a generous 0.5-acre lot with no restrictions. Full of charm, this small home does need some foundation and roof repairs, making it a great renovation project. The spacious lot offers plenty of possibilities for expansion, rental income, or a custom rebuild. Being sold as-is, this property is a fantastic opportunity to add value and bring your vision to life.
Investor Tools
$165,000
Estimated Property Value
$0Estimated Mortgage Balance
$165,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$214,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$177/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,299
$165,000
2025
$55,000
$110,000
$165,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,299
$165,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$165,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
N/A
+$1,565/mo
11.4%
