$275,990
NAL Estimated Property Value414 Havenstone Ln, La Marque, TX, 77568
Off Market
Property Lead Type:
BankruptcyAuctionPre-ForeclosureAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile, Vinyl Plank
Exterior
Lot Size6,961 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces2
Land Information
APN4547-0001-0012-000
Lot Number12
SubdivisionLanding At Delany Cove Sec 1 (2015) Abst
Land UseResidential
Legal DescriptionLANDING AT DELANY COVE SEC 1 (2015) ABST 2, BLOCK 1, LOT 12, ACRES 0.16
Census Tract723200
Assessed Land Value$49,850
Assessed Improvement Value$226,140
Assessment Year2025
About this property
Well-maintained single-family home in La Marque with strong rental demand. Features a functional layout, spacious lot, and easy access to I-45, schools, and shopping. Ideal for investors seeking immediate cash-flow potential or a light value-add project. Buyer to verify room dimensions and schools.
Investor Tools
$275,990
Estimated Property Value
$165,081Estimated Mortgage Balance
$110,909Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$270,592
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$483/month
$627/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,417
$275,990
2025
$49,850
$226,140
$275,990
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,417
$275,990
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$179,675
Yes
First
Dec 31, 2015
Jan 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,081
$110,909
40%
60%
$1,245/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,872/mo
+$354/mo
9.7%
