$205,000
414 Jackson Avenue, Bacliff, TX, 77518
On Market
Just Added
Commercial
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces1
Land Information
APN1295-0009-0029-000
Lot Number29,30
SubdivisionBacliff Townsite
Land UseResidential
Legal DescriptionABST 154 S G MCCLENNY SUR LOTS 29 & 30 BLK 9 BAY CLIFF
Census Tract721701
Assessed Land Value$60,000
Assessed Improvement Value$122,559
Assessment Year2025
About this property
Begin earning income right a way! Property is a duplex on a corner, 2-1-bedroom, 1-bath apartments, granite counters in kitchen, cabinets like new, 2-AC/Heat window units, laminate wood flooring, faux wood blinds, interior recently painted, small privacy fenced side yards, covered parking, separately metered for water, electricity and gas, No HOA. Property is fully occupied. A few blocks from Galveston Bay. An added value is extra lot that can be used for RV or small mobile home parking that could increase monthly income by $400 - $500 per month.
Investor Tools
$97,477Estimated Mortgage Balance
$85,082Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$390/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,772
$182,559
2025
$60,000
$122,559
$182,559
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,772
$182,559
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texan Bank
Conventional
$110,625
No
First
Apr 28, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$97,477
$85,082
46%
53%
$664/mo
