$275,661
NAL Estimated Property Value414 Juniper Dr, Arlington, TX, 76018
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Range
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size7,684 sqft
Building Information
Year Built1984
Stories2
Garage Spaces2
Land Information
APN13510-16-17
Lot Number17
SubdivisionFairfield Addition
Land UseResidential
Legal DescriptionFAIRFIELD ADDITION BLOCK 16 LOT 17
Census Tract111540
Assessed Land Value$69,174
Assessed Improvement Value$206,487
Assessment Year2025
About this property
Beautiful home with large backyard in lovely neighborhood. Master bedroom downstairs and remaining bedrooms upstairs. Great family floorplan, with stainless appliances in the kitchen. This 1451 square foot single family home has 3 bedrooms and 2.0 bathrooms.
Investor Tools
$275,661
Estimated Property Value
$191,781Estimated Mortgage Balance
$83,880Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,654 /month
Positive
Cash Flow Estimate:
$551 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$480/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,381
$275,661
2025
$69,174
$206,487
$275,661
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,381
$275,661
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Delta Community Cu
Conventional
$204,000
No
First
Feb 27, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,781
$83,880
30%
70%
$1,224/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,690/mo
$1,224/mo
+$1,466/mo
11.7%
