$1,268,623
NAL Estimated Property Value414 Terry Court, Lucas, TX, 75002
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesOutdoor Grill
Lot Size19,559 sqft
Building Information
Year Built2019
Stories1
Garage Spaces3
Land Information
APNR-10529-0BA-0350-1
Lot Number35
SubdivisionBrockdale Estates Phase 1
Land UseResidential
Legal DescriptionBROCKDALE ESTATES PHASE 1, BLK BA, LOT 35
Census Tract031314
Assessed Land Value$300,000
Assessed Improvement Value$968,623
Assessment Year2025
About this property
This custom home is waiting for you! Painted brick (white) house in a modern farmhouse style. William Anthony Homes is offering its design build program for Brockdale Estates. To reserve your lot and start the design build process connect with us today! Buyers must be pre-qualiifed through Capacity Lending (an affiliate of WAH - see supplements). Picture is of a home built by WAH that is a similar painted brick
Investor Tools
$1,268,623
Estimated Property Value
$499,091Estimated Mortgage Balance
$769,532Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,612 /month
Positive
Cash Flow Estimate:
$2,537 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,753/month
$65/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,692
$1,268,623
2025
$300,000
$968,623
$1,268,623
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,692
$1,268,623
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$571,200
No
First
Dec 16, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$499,091
$769,532
60%
39%
$3,425/mo
