$224,000
NAL Estimated Property Value4144 Greystone Way 104, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size3.37 acres
Building Information
Year Built1984
Stories1
Roof Type112
Land Information
APN7810-00-001-1040-907
SubdivisionVillas Of Sweetwater
Land UseResidential
Legal DescriptionVILLAS OF SWEETWATER, BLDG A UNIT 104
Census Tract674200
Assessed Land Value$27,679
Assessed Improvement Value$180,247
Assessment Year2025
About this property
Charming single-story, 2 bedroom, 2 bath condo. Located in a quiet neighborhood, this Condo offers serenity, comfort, and convenience. Within walking distance of shopping, drug store, hospital, and restaurants; plus within minutes of Hwy 59/69. Laminate and tile flooring throughout the home, with beautiful natural wood cabinets and accents. Kitchen is equipped with granite countertops and stainless steel appliances. Schedule your appointment today. Won't last long!
Investor Tools
$224,000
Estimated Property Value
$172,664Estimated Mortgage Balance
$51,336Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,557 /month
Positive
Cash Flow Estimate:
$519 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$432/month
$442/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,066
$207,926
2025
$27,679
$180,247
$207,926
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,066
$207,926
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$185,625
No
First
Aug 9, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,664
$51,336
22%
77%
$1,113/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,555/mo
+$405/mo
10.5%
