$882,000
NAL Estimated Property Value415 Belforte Ave, Lakeway, TX, 78734
$905,093 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Refrigerator, Stainless Steel Appliance(s), Water Softener Owned, Wine Refrigerator
FlooringCarpet, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size10,332 sqft
Building Information
Year Built2015
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01337310720000
Lot Number60
SubdivisionVillas At Tuscan Village The Amended
Land UseResidential
Legal DescriptionUNT 60 BLD 33 VILLAS AT TUSCAN VILLAGE THE AMENDED PLUS 1.0 % INT IN COM AREA
Census Tract036900
Assessed Land Value$103,320
Assessed Improvement Value$755,803
Assessment Year2025
About this property
Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$882,000
Estimated Property Value
$0Estimated Mortgage Balance
$337,785Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$905,092
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,292 /month
Positive
Cash Flow Estimate:
$1,764 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,861/month
$403/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,921
$859,123
2025
$103,320
$755,803
$859,123
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,921
$859,123
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$910,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$403/mo
+$2,477/mo
3.9%
