$532,000
NAL Estimated Property Value415 E Beach Drive 409, Galveston, TX, 77550
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator, Microwave, Electric Cooktop, Electric Range, Electric Oven, Oven
FlooringCarpet, Tile
Exterior
Lot Size832 sqft
Building Information
Year Built1980
Stories1
Land Information
APN4160-0000-0410-000
SubdivisionIslander East Condo
Land UseResidential
Legal DescriptionISLANDER EAST CONDO MODULE #410 & 411 INT 1.2886% COMMON ELEMENTS
Census Tract724101
Assessed Land Value$10,810
Assessed Improvement Value$328,190
Assessment Year2025
About this property
Priced Reduced! Are you ready to own your own little piece of paradise? This beachfront condo gives you a span of Gulf views from inside the unit. Enjoy the sunrise from bed! Don't miss the opportunity to enjoy the sound of the waves from your balcony and the sand can be between your toes in just seconds. Located near the elevator! This unit conveys furnished and has a custom made kitchen. Complex is pet friendly, has BBQ pits, tennis court, shuffle board & a pool. Owner only parking.
Investor Tools
$532,000
Estimated Property Value
$147,548Estimated Mortgage Balance
$384,452Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,192 /month
Positive
Cash Flow Estimate:
$1,064 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$647/month
$704/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,106
$339,000
2025
$10,810
$328,190
$339,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,106
$339,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$157,500
No
First
Dec 20, 2022
Jan 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,548
$384,452
72%
28%
$945/mo
