$374,000
NAL Estimated Property Value415 Edgewood St, Houston, TX, 77011
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size2,339 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1448450010010
Lot Number10
Land UseResidential
Legal DescriptionLT 10 BLK 1 ENTERRA AT EDGEWOOD
Census Tract310500
Assessment Year2025
About this property
Just look and you will not find a better deal. Option to purchase the home furnished to make it even better. The epitome of modern living. 10 minutes from Toyota center and Downtown Houston, this newly built, fully furnished home offers the perfect blend of convenience and luxury. Gated driveway for added privacy, natural light galore and a state of the art kitchen and spacious backyard. Embrace the urban lifestyle without compromising on comfort. Power shades and an option to purchase the home furnished.
Investor Tools
$374,000
Estimated Property Value
$467,903Estimated Mortgage Balance
$374,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,633
N/A
2025
N/A
N/A
N/A
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,633
N/A
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$461,487
Yes
First
Jan 11, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$467,903
N/A
0%
125%
$2,927/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,927/mo
$-1,205/mo
5.5%
