$238,011
NAL Estimated Property Value415 Harold Ln, Baytown, TX, 77521
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size8,294 sqft
Building Information
Year Built1960
Stories1
Garage Spaces2
Land Information
APN0912630000008
Lot Number8
SubdivisionGlen Arbor
Land UseResidential
Legal DescriptionLT 8 BLK 8 GLEN ARBOR SEC 4
Census Tract253700
Assessed Land Value$37,276
Assessed Improvement Value$200,735
Assessment Year2025
About this property
Have you been looking for your forever home? Watch out, this beautifully remodeled 4/2 home in the heart of Baytown is looking for it's forever family. This home features new white shaker cabinets throughout, plush carpet in all bedrooms with new laminate and tile flooring. There is a nice teakwood accent wall in the kitchen that will catch your eye as you walk in this open concept home. It's a must see.
Investor Tools
$238,011
Estimated Property Value
$190,062Estimated Mortgage Balance
$47,949Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,428 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,182
$238,011
2025
$37,276
$200,735
$238,011
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,182
$238,011
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$206,196
Yes
First
Mar 3, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,062
$47,949
20%
80%
$1,237/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,237/mo
+$989/mo
11.2%
