$176,000
NAL Estimated Property Value415 Jalapeno Dr, DONNA, TX, 78537
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size7,370 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APNP5760-00-000-0096-00
Lot Number96
SubdivisionPeppertree Place - Sdn
Land UseResidential
Legal DescriptionPEPPERTREE PLACE LOT 96
Census Tract022113
Assessed Land Value$39,066
Assessed Improvement Value$103,555
Assessment Year2025
About this property
3 bedroom, 2 bathroom home, recently remodeled, granite counter tops in kitchen & bathrooms, large covered patio, fenced yard with a large storage building, neighborhood is located across the street J. W. Caceres elementary school.
Investor Tools
$176,000
Estimated Property Value
$247,978Estimated Mortgage Balance
$176,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,056 /month
Positive
Cash Flow Estimate:
$352 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,847
$142,621
2025
$39,066
$103,555
$142,621
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,847
$142,621
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primary Residential Mortgage Inc
Fha
$133,536
Yes
First
Jun 23, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,978
N/A
0%
141%
$1,602/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
$1,602/mo
$-461/mo
7.8%
