Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$7,500,000

415 Lighthouse Dr, Horseshoe Bay, TX, 78657

PendingInfo
Beds5 Beds
Baths8 Bath
Baths5,581 Sq Ft
price_per_sqft$1,343.85 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 5Bathrooms Full 5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt In Gas Oven, Built In Gas Range, Bar Fridge, Built In Refrigerator, Dishwasher, Built In Freezer, Disposal, Ice Maker
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBoat Lift, Balcony, Barbecue, Dock, Exterior Steps, Lighting, Private Yard, Rain Gutters
Lot Size17,163 sqft

Building Information

Year Built2013
Stories2
Roof Type104
Garage Spaces2

Land Information

APN31150
Lot Number12048-R
SubdivisionHorseshoe Bay Proper
Land UseResidential
Legal DescriptionHORSESHOE BAY LT 12048-RA
Census Tract970402
Assessed Land Value$1,404,440
Assessed Improvement Value$3,085,220
Assessment Year2025

About this property

Nestled along the coveted waterfront on Lighthouse Drive in Horseshoe Bay, this exceptional lakefront residence blends timeless luxury with effortless comfort. Thoughtfully designed to maximize both privacy and connection, the home's thoughtful floor plan creates inviting spaces for everyday living while comfortably accommodating family and guests. Walls of windows frame lake views from nearly every room, filling the home with natural light and offering a stunning backdrop. Whether you're enjoying your morning coffee, gathering with friends, or winding down for the evening, the water is always within sight. Outdoor living is equally impressive, featuring a fully equipped outdoor kitchen, spacious entertaining areas, and multiple covered patios where the refreshing lake breeze can be enjoyed year-round. The resort-style heated pool and spa create the perfect setting for relaxation, with convenient smartphone controls allowing you to adjust the temperature from anywhere. Multiple fireplaces add warmth and ambiance throughout the home and outside, while a state-of-the-art Savant smart home system seamlessly manages lighting, climate, entertainment, and more with the touch of a button. From the luxurious interiors to the exceptional outdoor amenities, every detail considered to create an unparalleled waterfront lifestyle. Located on one of Horseshoe Bay's most desirable streets, this remarkable home offers the perfect balance of sophisticated design, modern technology, and spectacular lakefront living.

Investor Tools

$3,154,823Estimated Mortgage Balance
$1,347,663Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$45,000 /month
Positive
Cash Flow Estimate:
$15,000 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,868/month
$360/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$23,964
$4,489,660
2025
$1,404,440
$3,085,220
$4,489,660
No

Tax History

Year
Tax Paid
Assessed Value
2025
$23,964
$4,489,660

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Commercial
$3,543,805
No
First
Sep 1, 2020
Sep 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$3,154,823
$1,334,837
29%
70%
$21,247/mo

City: Horseshoe Bay