$213,392
NAL Estimated Property Value415 N Forest Blvd, Houston, TX, 77090
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Electric Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Laminate, Tile
Exterior
Lot Size6,865 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN1004190000009
Lot Number9
SubdivisionNorth Forest
Land UseResidential
Legal DescriptionLT 9 BLK 4 NORTH FOREST SEC 1
Census Tract550305
Assessed Land Value$40,423
Assessed Improvement Value$172,969
Assessment Year2025
About this property
Great location very close to 45 Fry, TV mounted at wall on master bedroom will stay also refrigerator,washer and dryer,home has Solar Panels that Seller will finish pay at closing ,new buyer will not pay anything for solar panels.North Forest is a nice and quiet subdivision.
Investor Tools
$213,392
Estimated Property Value
$115,123Estimated Mortgage Balance
$98,570Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,280 /month
Positive
Cash Flow Estimate:
$427 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$234/month
$310/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,740
$213,392
2025
$40,423
$172,969
$213,392
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,740
$213,392
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$116,353
Yes
First
Sep 23, 2015
Oct 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,123
$98,269
46%
54%
$861/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,171/mo
+$619/mo
10.1%
