Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$899,000

415 N Grant Ave, Odessa, TX, 79761

$944,198 ARVInfo
On MarketInfo
CommercialInfo
Beds— Beds
Baths— Bath
Baths16,000 Sq Ft
price_per_sqft$56.19 / sqft
Year BuiltBuilt in 1948

Highlights

Interior

Bedrooms —Bedrooms —
Bathrooms —Bathrooms —

Exterior

Lot Size12,249 sqft

Building Information

Year Built1948

Land Information

APN22000.01435.00000
Lot Number8-11
SubdivisionOriginal Town
Land UseCommercial
Legal DescriptionORIGINAL TOWN BLOCK 27 LOTS 8-10 & S/2 OF LOT 11 DBA ROSE BUILDING EVENT CENTER
Census Tract003100
Assessed Land Value$54,386
Assessed Improvement Value$1,085,006
Assessment Year2025

About this property

20 Office spaces for lease, Previously The Copper Rose. Now The Golden Oak. With various sizes to accomodate a large group or an individual.

Investor Tools

$1,026,623Estimated Mortgage Balance
$114,694Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$944,198
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,836 /month
Positive
Cash Flow Estimate:
$2,279 /month

Interested in this property?

Tisha Golden

Copper Key Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,339/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22,367
$1,139,392
2025
$54,386
$1,085,006
$1,139,392
No

Tax History

Year
Tax Paid
Assessed Value
2024
$22,367
$1,139,392

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
John Walter Enterprises Inc
Purchase Money Mortgage
$1,120,000
No
First
Nov 26, 2021
Dec 2025

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,026,623
$112,769
9%
90%
$6,715/mo

City: Odessa