$119,900
415 Rolling Hills Boulevard, Alvord, TX, 76225
On Market
Just Added
Highlights
Interior
Exterior
Lot Size2.66 acres
Land Information
APNR2867.0131.00
Lot Number131R
SubdivisionThe Ranches At Rolling Hills Ph4
Land UseResidential
Legal DescriptionLT: 131R THE RANCHES AT ROLLING HILLS PH 3 2.6620 ACRES
Census Tract150404
Assessed Land Value$119,448
Assessment Year2025
About this property
2.5 acres buildable lot
Investor Tools
$62,631Estimated Mortgage Balance
$168,369Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,386 /month
Positive
Cash Flow Estimate:
$462 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$215/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,427
$119,448
2025
$119,448
N/A
$119,448
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,427
$119,448
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Purchase Money Mortgage
$68,200
No
First
Mar 22, 2022
Mar 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$62,631
$168,369
72%
27%
$409/mo
