Last 24 Hours
$167,000
NAL Estimated Property Value415 Timberline Drive, Granbury, TX, 76048
Off Market
2 Beds
1 Bath
800 Sq Ft
Single Family Residence
$150 / sqft
Built in 1978Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms 1
Garage AvailableAppliancesElectric Oven, Electric Range, Electric Water Heater
FlooringCarpet
Building Information
Year Built1978
Stories1
Land Information
APN13680.000.0161.0
Lot Number161
SubdivisionRock Harbor Est
Land UseResidential
Legal DescriptionLOT: 161 SUBD: ROCK HARBOR EST
Census Tract160211
Assessed Land Value$24,000
Assessed Improvement Value$65,624
Assessment Year2025
About this property
Don't miss this opportunity to own a great lot in Rock Harbor Estates. This lake access home is located one block off of Lake Granbury and has access to a private boat ramp, dock, and fishing pier maintained by the voluntary property owners' association. Exceptional potential for investment. The house needs some TLC due to sitting vacant for a few years.
Investor Tools
$167,000
Estimated Property Value
$0Estimated Mortgage Balance
$167,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,002 /month
Positive
Cash Flow Estimate:
$334 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$159/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,075
$89,624
2025
$24,000
$65,624
$89,624
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,075
$89,624
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$167,000
100%
0%
$0/mo
12.4%