$155,000
NAL Estimated Property Value415 W Elm Street, Hillsboro, TX, 76645
Off Market
Commercial
Highlights
Interior
FlooringConcrete, Varies, Vinyl
Exterior
Lot Size9,583 sqft
Land Information
APN114801
Lot Number1I
SubdivisionDuncan Addition
Land UseResidential
Legal DescriptionSWEENEY LT 1I
Census Tract960800
Assessed Land Value$15,270
Assessed Improvement Value$80,620
Assessment Year2025
About this property
2 FOR 1 Investor Special. Car repair shop facing W Elm Street, and a 4 bay Car Wash on Cedar Street. The repair shop has a small waiting room, inside storage, exterior restrooms and two overhead bay door. The Car Wash would require a little repair to get up and running, but the location lends itself to great potential for growth.
Investor Tools
$155,000
Estimated Property Value
$0Estimated Mortgage Balance
$155,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,020 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$107/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$514
$95,890
2025
$15,270
$80,620
$95,890
No
Tax History
Year
Tax Paid
Assessed Value
2025
$514
$95,890
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$155,000
100%
0%
$0/mo
