Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,796,400

4150 Beaver Brook Lane, Dallas, TX, 75229

Off Market

4 Beds

4 Bath

3,491 Sq Ft

Single Family Residence

$372.39 / sqft

Built in 1961

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan

FlooringStone, Wood

Exterior

Private Pool

Lot Size20,000 sqft

Building Information

Year Built1961

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000526921000000

Lot Number7

SubdivisionFincher H L

Land UseResidential

Legal DescriptionMEADOWBROOK TERRACE BLK A/6152 LT 7 INT202000312061 DD11102020 CO-DC 6152 00A 00700 1006152 00A

Census Tract009500

Assessed Land Value$900,000

Assessed Improvement Value$896,400

Assessment Year2025

About this property

Wonderful Ranch style home fully renovated and reconfigured. 4 bedrooms, 3 and half baths with a two car garage. 2 Large living areas with and hardwood floors throughout. Kitchen includes custom counter tops, high end stainless steel appliances, island, and gas cooktop, fridge, large pantry. One of the bedrooms is split with its own entrance and bath room. Also included is a studio guest quarters and sparkling pool and large lot with mature trees.

Investor Tools

$1,796,400

Estimated Property Value

$0Estimated Mortgage Balance

$1,081,334Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$10,778 /month

Positive

Cash Flow Estimate:

$3,593 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,097/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$16,186

$1,796,400

2025

$900,000

$896,400

$1,796,400

Tax History

Year

Tax Paid

Assessed Value

2024

$16,186

$1,796,400

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cornerstone Home Lending Inc

Conventional

$800,000

First

Nov 9, 2020

Dec 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$715,066

$1,081,334

60%

40%

$4,797/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$4,797/mo

$-2,225/mo

1.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area