$319,129
NAL Estimated Property Value4154 Sarong Drive, Houston, TX, 77025
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Dishwasher, Oven
FlooringVinyl, Wood
Exterior
Lot Size7,200 sqft
Building Information
Year Built1954
Stories1
Garage Spaces1
Land Information
APN0771740280620
Lot Number620
SubdivisionWestwood
Land UseResidential
Legal DescriptionLT 620 BLK 28 WESTWOOD SEC 4
Census Tract420200
Assessed Land Value$187,200
Assessed Improvement Value$131,929
Assessment Year2025
About this property
NEVER FLOODED! See attached list of UPGRADES! Lovely 1 story located near the Texas Medical Center, zoned to Bellaire High. This home features a recently RENOVATED KITCHEN!!! open to formal living room and formal dining room, oak hardwoods, laundry space with storage, fenced and HUGE back yard great for family and friend gatherings!
Investor Tools
$319,129
Estimated Property Value
$253,998Estimated Mortgage Balance
$65,131Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,915 /month
Positive
Cash Flow Estimate:
$638 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$490/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,282
$319,129
2025
$187,200
$131,929
$319,129
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,282
$319,129
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Conventional
$280,280
No
First
Jun 25, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,998
$65,131
20%
80%
$1,681/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,681/mo
+$359/mo
7.7%
