Last 24 Hours
$819,059
NAL Estimated Property Value416 Buffalo Trl, Liberty Hill, TX, 78642
Off Market
4 Beds
3 Bath
2,743 Sq Ft
$253.37 / sqft
Built in 2021Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesBuilt In Gas Oven, Built In Gas Range, Dishwasher, Disposal, Microwave
FlooringCarpet, Tile
Exterior
Private PoolExterior FeaturesExterior Steps, Rain Gutters, Fire Pit
Lot Size1.10 acres
Building Information
Year Built2021
Stories1
Garage Spaces2
Land Information
APNR-15-4240-0200-0012
Lot Number12
Land UseResidential
Legal DescriptionS10829 - RIO ANCHO SEC 2 (REPLAT), LOT 12, ACRES 1.1
Census Tract020330
Assessed Land Value$182,911
Assessed Improvement Value$636,148
Assessment Year2025
About this property
Ask about possible rental. The sellers listened to what the market was saying and made a decisive move creating a compelling value opportunity at $695,000. There’s a moment as you enter Rio Ancho when the pace shifts. The Hill Country opens up, the space feels intentional, and 416 Buffalo Trail comes into view, a home designed for light, breathing room, and a lifestyle that isn’t rushed. This isn’t about chasing the market. It’s about meeting it with clarity and positioning this home where serious buyers are ready to act.
Investor Tools
$819,059
Estimated Property Value
$591,872Estimated Mortgage Balance
$227,187Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,914 /month
Positive
Cash Flow Estimate:
$1,638 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,256/month
$831/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,981
$819,059
2025
$182,911
$636,148
$819,059
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,981
$819,059
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$594,450
No
First
Feb 18, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$591,872
$227,187
27%
72%
$3,565/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$4,396/mo
$-1,980/mo
3.5%
12.4%