$611,000
NAL Estimated Property Value416 Cave River Dr, Murphy, TX, 75094
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Building Information
Year Built2007
Stories2
Garage Spaces2
Land Information
APNR-4859-00J-0130-1
Lot Number13
SubdivisionMaxwell Creek North Phase 6 (Cmr)
Land UseResidential
Legal DescriptionMAXWELL CREEK NORTH PHASE 6 (CMR), BLK J, LOT 13
Census Tract031329
Assessed Land Value$160,000
Assessed Improvement Value$439,463
Assessment Year2025
About this property
Absolutely beautiful home in Maxwell Creek North in Murphy! Excellent 2-story floor plan with Master BR & Study downstairs & all other BR's & Game Room upstairs! Gorgeous kitchen with Granite Counters, Island, Breakfast Bar & Gas cook top. Beautiful hardwood floors upstairs & down! Two Master Suites! Both have Garden Tubs & plenty of space! Spacious bedrooms upstairs. Relax on the patio with a nice sized backyard! Great location in Murphy!
Investor Tools
$611,000
Estimated Property Value
$178,738Estimated Mortgage Balance
$432,262Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,666 /month
Positive
Cash Flow Estimate:
$1,222 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,177/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,067
$599,463
2025
$160,000
$439,463
$599,463
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,067
$599,463
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerisave Mortgage Corp
Conventional
$198,000
No
First
Apr 6, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,738
$432,262
70%
29%
$1,188/mo
