$246,000
NAL Estimated Property Value416 E Odessa St, TX, 79761
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,891 sqft
Building Information
Year Built1965
Garage Spaces2
Land Information
APN04900.01790.00000
Lot Number9
SubdivisionBurnett Heights
Land UseResidential
Legal DescriptionBURNETT HEIGHTS BLOCK 10 LOT 9
Census Tract001900
Assessed Land Value$2,963
Assessed Improvement Value$155,630
Assessment Year2025
Investor Tools
$246,000
Estimated Property Value
$0Estimated Mortgage Balance
$246,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,476 /month
Positive
Cash Flow Estimate:
$492 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$203/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,207
$158,593
2025
$2,963
$155,630
$158,593
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,207
$158,593
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$194,000
100%
0%
$0/mo
