Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$203,000

NAL Estimated Property Value

416 Eden Ln, Bryan, TX, 77803

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,000 Sq Ft
price_per_sqft$175 / sqft
Year BuiltBuilt in 1940

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1

Exterior

Lot Size13,952 sqft

Building Information

Year Built1940
Stories1

Land Information

APN246000-0002-0030
Lot Number3-4,LOT
SubdivisionNoble Eden
Land UseResidential
Legal DescriptionNOBLE EDEN, BLOCK 2, LOT 3 & 4
Census Tract000606
Assessed Land Value$32,927
Assessed Improvement Value$39,373
Assessment Year2025

About this property

Charming 3-Bedroom, 2-Bath Home in Bryan, TX. Discover this partially remodeled gem located near downtown Bryan and just 5-10 minutes from Texas A&M University. This property features a newly added master bedroom with bath at the back of the house, offering extra space and versatility. The kitchen boasts elegant marble countertops and a stylish island for meal preping, dining, or entertaining guests. The home sits on a spacious lot with a large yard for pets, outdoor activities, or future expansions. Two sheds provide additional storage or workspace options. Whether you're an investor or a homebuyer, this property offers endless opportunities. Don't miss out—schedule a showing today!

Investor Tools

Property Icon
$203,000
Estimated Property Value
$0Estimated Mortgage Balance
$203,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,218 /month
Positive
Cash Flow Estimate:
$406 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$87/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$29
$72,300
2025
$32,927
$39,373
$72,300
Yes (2023)

Tax History

Year
Tax Paid
Assessed Value
2024
$29
$72,300

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$203,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,024/mo
N/A
+$1,024/mo
6.1%

City: Bryan

416 Eden Ln | Property Details | No Agent List