$265,000
NAL Estimated Property Value416 Major Lee LN 7H, Jarrell, TX, 76537
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven
FlooringCarpet, Vinyl
Exterior
Building Information
Year Built2018
Stories2
Garage Spaces2
Land Information
APNR-11-8014-0002-0007H
Land UseResidential
Legal DescriptionC507 - SONTERRA 2 CONDO, UNIT 7H, 0.18% COMMONAREA INTEREST
Census Tract021601
Assessed Land Value$59,430
Assessed Improvement Value$204,669
Assessment Year2025
About this property
Beautiful 2 story smart home nestled in the growing Sonterra community in Jarrell, TX! Property consists of 3 bedrooms, 2 1/2 bathrooms and 1897 square feet. Open concept family room that flows through to dining room and kitchen! All bedrooms are upstairs along with an additional living area. Back patio is partially covered. As a resident in the Sonterra Community, you will have access to lifestyle amenities including, club house, swimming pool, playground and walking trails. Convenient to I-35! 2018 Lennar Smart Home!!
Investor Tools
$265,000
Estimated Property Value
$258,275Estimated Mortgage Balance
$6,725Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$564/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,443
$264,099
2025
$59,430
$204,669
$264,099
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,443
$264,099
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$282,828
No
First
Sep 15, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,275
$6,725
2%
97%
$1,696/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,996/mo
$-6/mo
9.0%
