Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$222,950

NAL Estimated Property Value

416 Santa Rosa Drive, Garland, TX, 75043

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths957 Sq Ft
price_per_sqft$145.25 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Range, Microwave, Electric Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Lot Size2,970 sqft

Building Information

Year Built1978
Stories1
Roof Type105
Garage Spaces1

Land Information

APN26615500080180000
Lot Number18
SubdivisionTwo Worlds Broadway
Land UseResidential
Legal DescriptionTWO WORLDS BROADWAY BLK 8 LT 18 R INT202100347555 DD11102021 CO-DC 6155000801800 1CG61550008
Census Tract018128
Assessed Land Value$45,000
Assessed Improvement Value$177,950
Assessment Year2025

About this property

Looking for a step saving one story home? This patio home is compact but not confining, so you'll never steal a nicer looking house. Meticulously kept by the original owners, this home features vinyl siding, granite counters, tile floor and large pantry in kitchen, sliding patio door, updated lighting, double pane windows, wooden deck and low maintenance landscaping. Recent updates include a new roof (2019), French drain (2018), Fence (2016), and Trane HVAC system (2012). Sellers will leave the refrigerator, washer and dryer. Conveniently located near I-30, 635 and 190 with numerous shopping and dining options nearby! Good Things DO Come in Small Packages. This home is in short supply, so Act Fast!

Investor Tools

Property Icon
$222,950
Estimated Property Value
$146,020Estimated Mortgage Balance
$76,930Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,338 /month
Positive
Cash Flow Estimate:
$446 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$335/month
$90/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,909
$222,950
2025
$45,000
$177,950
$222,950
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,909
$222,950

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$159,600
No
First
Nov 10, 2021
Dec 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,020
$76,930
34%
65%
$957/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,047/mo
+$518/mo
8.4%

City: Garland

416 Santa Rosa Drive | Property Details | No Agent List